IAC Interactive: Value Without a Break-Up
Sir John Templeton said something like: the best time to buy is at the point of maximum pessimism. A few months ago, I wrote a post (Special Situation: IACI Interactive Break-Up) detailing the prospects of a breakup of IAC/Interactive (IACI). At the time, I detailed how a number of the business units could be highly attractive on their own. Right now though, the certainty of such a break-up is extremely unclear, however IACI still offers an attractive return, even without the balance sheet event.
Usually, whenever news comes out about a potential break-up, the price of the company spikes. IACI was no different in this sense, it appears as if the company traded around $27 to $28 per share prior to the news release, and eventually spiked to $31. Now, IACI is trading for as little as $19.46.
I believe IACI offers a good margin of safety with great upside. The company is trading at levels that haven’t been seen in 5 years. The current price is barely above its 52-week low. The trigger for this is most likely a result of two factors
1. The company’s quarterly earnings failed to meet analyst expectations, a large loss on behalf of the Lending Tree segment resulted in an EBITDA of only $210 million versus the projected $257 million.
2. The protracted court struggle between Barry Diller and John Malone means that any ruling on a potential value creating break-up wont come for a while. The near-term prospects of Lending Tree don’t look good which is one of the reasons Diller is trying to argue in favor of the spinoffs.
Many of the other business units of IACI have been performing relatively well. For Ticket master, revenue is up 27%. In spite of a questionable consumer environment, HSN (Home Shopping Network) reported a 3% increase in revenues, and “New IAC” which would be home to internet properties such as CollegeHumor.com is showing a 21% jump in revenues. Best of all, Interval International, the time-share vacation property segment, grew revenues at a rate of 35%. With business segments growing at these rates, the -55% drop in revenue from Lending Tree seems to be mitigated and an investment in IACI could be opportune at this moment.
Valuation
If you look up IACI on a financial screener, you will see that the company is “trading below book” at 0.65. However, for companies like IACI, this isn’t the best of measures. A liquidation scenario would not work properly due to the lack of hard tangible assets, a lot of IACI’s depends more or less on an increased use of their online services.
Now that we’ve established a fault in the P/BV system, we can try applying a more effective method, Enterprise Value / EBITDA. Using this we will obtain a multiple, and then we can compare it to the levels of companies within a similar industry. Since IACI is so complex, yet holds a number of media assets, a good choice would be a comparison with Newspapers which hold non-traditional assets, a good choice of comparison for multiples would be the EV/EBITDA of the New York Times or Washington Post.
Current Share Price: $19.43
Shares Outstanding (Diluted): 335.29
Market Cap: 6524.74
+ Debt 946.42
- Cash $1585
-Minority Stakes $293.2
EV = $5,592.96
Est. 2008 EBITA: $960
Now, if we take this new EV and utilize an estimation of the 2008 EBITDA of IACI, and then take $5,592.96 and divide it by the 2008 EBITDA estimation, we see that IACI may be trading at a low level of 5.8X. This is quite low when compared to more traditional newspaper EV/EBITDA multiples which range from 8x-9x. If IACI traded at these multiples, its shares would range from $26.80 to $30.20 or a potential 37% - 55% return.
This does not really take into account some of the revenue potential of newer business segments in IACI, such as the new websites like CollegeHumor or the growth of the company’s real estate segment.
Either way, at its near historic lows, from this valuation IACI seems to have a significant upside.
Court Case
The current legal maneuvers seem to be indicating that it is not Liberty Media’s intention to block the company from breaking apart all together. Most likely it is that John Malone is hoping to pick up the HSN business segment without having to compete with private equity bidders or make a bold and pricey tender offer to buy the HSN in the public market.
It is hard to argue with John Malone here though, it seems clear that as per Liberty and IAC’s agreement, both parties need to agree before making any changes which could disrupt the ordinary course of business. In any case, with the current valuation of IACI as just one sole entity, there is still significant upside, meaning that any balance sheet event - such as a break-up and spinoff of all the units would result in an extra benefit. Each individual business unit would be able to trade at a greater multiple because they would not be discounted for slower growing or declining business segments.
Outlook
During this last quarter IACI missed earnings estimates mainly due to LendingTree. As a result of the growth from newer business segments, I feel like the current market reaction is overblown and the business is still undervalued. In addition, an end to the current legal troubles would at least reduce uncertainty and help IACI’s price.
Labels: Special Situations, Value Investing
Times are pretty crazy. With the volatility of last week a lot of panic ensued. I hope all of your investments are doing well, I’m a little nervous about some companies that appear cheap. A few value investing bloggers are jumping into monoline insurers like 
