I recently wrote up some thoughts on Fairfax Financial (NYSE:FFH), before they had released their Q2 earnings on July 31. My objective was to come up with where I thought Fairfax should be trading at today, and not at the end of Q2 earnings (June 30). On the conference call, an analyst asked Prem Watsa what he thought the company should trade at on a multiple basis and how to come up with where book value is at any given day in time.
You might think that’s a bit weird, to value from a daily basis. But given Fairfax’s newly acquired equity positions, book value tends to fluctuate as the market fluctuates. So in a sense, the numbers contained below are a bit outdated. The equity portfolio snapshot was completed on July 20, since then the market has probably appreciated around 5%. If you look at the stock portfolio you can calculate what the gains were since then and break that down to a per share basis.
Some other caveats: the $330 estimate probably undervalues units like ICIC Lombard, which are recorded as costs rather than true market value. I think that its tougher to determine the value of units like these, but given the stock market’s movements and the value of those insurance units true book could be closer to $350. Then of course in the longer term you’d see a multiple assigned to that.

July 30 Fairfax Financial Update:
Undervaluation
In October, as equity markets went into free fall, one company saw their stock price actually appreciate in value. Fairfax Financial.
Fairfax Financial is well known amongst the value crowd. Helmed by Prem Watsa, sometimes called the “Warren Buffett of the North” Fairfax has annually grown its book value by 20% for the last 10 years. Few companies can boast such a record of growth.
So why did a company, which such great stewardship and past performance decline in the last 6 months?
1. Fairfax’s past performance was mainly driven by its portfolio of credit default swaps. For a number of small investors, the portfolio of credit default swaps were a great way to profit from the disruption of the credit markets. When Fairfax sold and profited from these positions, many investors exited. Their theme had played out.
2. After selling the credit default swap positions, Fairfax used the profits to acquire equities that they thought were undervalued. From October to March, the markets took another dive, with a number of securities held by Fairfax moving lower. Prime examples of this behavior were Wells Fargo and General Electric. Such a negative movement in the company’s equity portfolio no doubt led investors to fear Fairfax and sell.
3. Poor underwriting profits. Fairfax remains driven by their investment business. Some of the insurers owned by Fairfax, such as Crum & Forester have reported losses on underwriting, as exhibited by their combined ratios.
The value proposition
By now, you must be wondering, why invest in Fairfax Financial?
Fairfax reports earnings July 31st and while results in March appeared bleak, they’re sure to be vindicated with July’s earnings.
1. Equity Portfolio
Equity markets have moved up considerably since March 31. In the March 31 filing, Fairfax posted a loss of $60M primarily a result of negative investment income. By analyzing the company’s equity portfolio below, we can get a clear idea of how Fairfax’s investments have performed over the last quarter.
Fairfax’s equity portfolio broken out:

Overall, with such gains, Fairfax is likely to have at least sold some of their equity positions to lock in profit. However, even if the positions have been kept, when marked to market, the equity portfolio should add roughly $960M to Fairfax’s book value.
2. Municipal Bond Portfolio
As bond insurers like Ambac came under fire for being poorly capitalized and funding in the municipal bond market came to an almost standstill, Warren Buffett had Ajit Jain rapidly start up Berkshire Hathaway’s bond insurance division. Buffett acted opportunistically, creating a new line of business to seize business at a time when existing players were unable to write new business.
During the same period, Fairfax deployed capital to purchase municipal bonds which were yielding unprecedented rates in comparison to treasuries. Fairfax purchased a $4.36B portfolio of Berkshire backed munis. These were purchased at attractive yields with sound backing from Berkshire Hathaway which adds an extra element of safety.
Since June 30, the S&P National Municipal Bond Index has appreciated 5.5%. With the Fairfax Muni portfolio at $4.36B we can expect that the portfolio’s value contributed $240M to Fairfax’s book value.
3. Other Fixed Income Investments
Along with municipal bonds, Fairfax purchased a number of corporate bonds and treasuries. Collectively, during Q1 these holdings collectively contributed $170M in income, down from $180 from the previous Q. Given the improvement in the corporate bond market since then its likely that this income improved some.
4. Underwriting Performance
Over the last two quarters, Fairfax’s insurance subsidiaries Crum & Forester and Northbridge posted losses for their underwriting business. The company attributes some of this poor performance to Hurricanes Gustav and Ike. When removing these factors, The company’s underwriting performance improves but not enough to make a meaningful contribution to the company’s bottom line.
So far the insurance market has been calm over the quarter but the market has softened. As a result, underwriters have increased the amount of business written at lower rates.Typically this behavior leads to an inflection point, where prices cannot be cut any further and some kind of cat event occurs. This is important for Fairfax primarily because most other underwriters are not only writing bad business but also posted investment losses for 2008. They are clearly weaker, and when the time comes for the market to turn (usually triggered by a cat event ushering in a hard market) Fairfax will be poised to take advantage of its peers distress.
More information on a possible hard market: Marsh “Invisible hard market report”
This means that in the longer-term, we may see an improvement on Fairfax’s insurance end, but primarily for this Q and the near to medium tern, results and performance are going to be driven by the investment side of the business.
Valuation
1. Short Term – Medium Term Valuation
At current prices, Fairfax remains below estimated book value. Book value per share for Q1 was $4558 million or $260 per share.
Estimated investment gains:
$960M Equity Portfolio
$300M Fixed Income Investments (Muni gains + Fixed income investments + Interest/dividend income)
= $1.26B contribution to Book Value or about $70 per share to book value.
Q2 Estimated Book Value Per Share = $330
Current Price $285, a potential 16% gain during a short period as Q2 earnings release will likely serve as the catalyst for rapid price appreciation (note the share price activity over the last 7 days).
2. Long Term Valuation

Over the longer term, Fairfax seems likely to appreciate to a less depressed multiple. Aon Corporation recently released a report on the insurance market. They believe that a number of companies in the industry are trading at depressed multiples due to investment losses (something Fairfax has evaded) but that they believe in the longer term, P&C Insurance companies should return to a traditional multiple of about 1.23X book value. Plugging in a 1.26X multiple with Q2 estimated book value, Fairfax appears to be potentially worth $415 per share or about 45% greater than the current share price.
Read the full Aon research report: Aon Report